Consolidated statement of financial position
Note | As at 31 December 2022 |
As at 31 December 2021 |
|
---|---|---|---|
ASSETS | |||
Non-current assets | |||
Property, plant and equipment |
24 | 29 731 | 29 174 |
Right-of-use assets |
25 | 1 996 | 1 946 |
Goodwill |
26 | 26 | 26 |
Energy certificates and CO2 emission allowances for surrender |
27.1 | 55 | 444 |
Other intangible assets |
28 | 726 | 540 |
Investments in joint ventures |
29 | 682 | 597 |
Loans granted to joint ventures |
30 | 206 | 99 |
Derivative instruments |
31 | 390 | 532 |
Other financial assets |
32 | 301 | 215 |
Other non-financial assets |
33.1 | 268 | 159 |
Deferred tax assets |
34 | 672 | 123 |
35 053 | 33 855 | ||
Current assets | |||
Energy certificates and CO2 emission allowances for surrender |
27.2 | 597 | 157 |
Inventories |
35 | 1 118 | 543 |
Receivables from buyers |
36 | 3 819 | 3 322 |
Income tax receivables |
50 | 518 | 415 |
Receivables arising from other taxes and charges |
37 | 803 | 292 |
Derivative instruments |
31 | 459 | 465 |
Other financial assets |
32 | 478 | 89 |
Other non-financial assets |
33.2 | 790 | 112 |
Cash and cash equivalents |
38 | 1 678 | 815 |
Assets classified as held for sale |
7 | 10 | |
10 267 | 6 220 | ||
TOTAL ASSETS | 45 320 | 40 075 |
Note | As at 31 December 2022 |
As at 31 December 2021 |
|
---|---|---|---|
EQUITY AND LIABILITIES | |||
Equity attributable to equity holders of the Parent | |||
Issued capital | 39.1 | 8 763 | 8 763 |
Reserve capital |
39.3 | 3 009 | 2 749 |
Revaluation reserve from valuation of hedging instruments |
39.4 | 450 | 299 |
Foreign exchange differences from translation of foreign entities |
60 | 43 | |
Retained earnings/(Accumulated losses) |
39.5 | 4 299 | 4 637 |
16 581 | 16 491 | ||
Non-controlling interests | 39.6 | 33 | 33 |
Total equity | 16 614 | 16 524 | |
Non-current liabilities | |||
Debt | 41 | 15 959 | 10 947 |
Provisions for employee benefits |
42 | 494 | 789 |
Provisions for disassembly of fixed assets, land restoration and other provisions |
43 | 157 | 436 |
Accruals, deferred income and government grants |
46 | 571 | 568 |
Deferred tax liabilities |
34 | 1 200 | 741 |
Derivative instruments |
31 | 10 | 116 |
Other financial liabilities |
52 | 119 | 33 |
Other non-financial liabilities |
1 | 4 | |
18 511 | 13 634 | ||
Current liabilities | |||
Debt | 41 | 528 | 2 143 |
Liabilities to suppliers |
47 | 2 246 | 1 242 |
Liabilities due to the acquisition of non-controlling interests |
48 | − | 1 061 |
Capital commitments |
49 | 707 | 616 |
Provisions for employee benefits |
42 | 92 | 104 |
Provisions for liabilities due to energy certificates and CO2 emission allowances |
44 | 3 692 | 1 890 |
Other provisions |
45 | 387 | 619 |
Accruals, deferred income and government grants |
46 | 513 | 177 |
Income tax liabilities |
50 | 17 | 4 |
Liabilities arising from other taxes and charges |
51 | 324 | 629 |
Derivative instruments |
31 | 331 | 379 |
Other financial liabilities |
52 | 514 | 483 |
Other non-financial liabilities |
53 | 843 | 570 |
Liabilities directly related to assets classified as held for sale |
1 | − | |
10 195 | 9 917 | ||
Total liabilities | 28 706 | 23 551 | |
TOTAL EQUITY AND LIABILITIES | 45 320 | 40 075 |